County Profile for Big Horn - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 13,082
Total Cost Reports Filed in 2020 2 Total Births 56
Total Cost Reports Submitted 0 Total Deaths 40
Total Cost Reports Settled 2 Net Population Natural Change 16
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -57
Total Cost Reports Audited 0 Total Residual -4
Net Population Change -45

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,926,295 Total Charges 20,197,697
Fixed Assets 15,103,444 Contract Allowance 5,030,552
Other Assets 4,778,914 Operating Revenue 15,167,145
Total Assets 31,808,653 Operating Expenses 81,137,633
Current Liabilities 8,101,306 Operating Margin -65,970,488
Long Term Liabilities 11,871,436 Other Income 1,460,628
Total Equity 11,835,911 Other Expense 0
Total Liabilities and Equity 31,808,653 Net Profit or Loss -64,509,860

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,856 Revenue per Bed $303,343 Revenue per Person $1,159
Net Margin per Discharge ($155,959) Net Margin per Bed ($1,319,410) Net Margin per Person ($5,042)
Net Profit per Discharge ($152,506) Net Profit per Bed ($1,290,197) Net Profit per Person ($4,931)
Net Fixed Assets per Discharge $35,706 Net Fixed Assets per Bed $302,069 Net Fixed Assets per Bed $1,154
Long Term Debt per Discharge $28,065 Long Term Debt per Bed $237,429 Long Term Debt per Person $907
Persons per Discharge 0 Persons per Bed 262
Occupancy Rate 13.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,217 Net Fixed Assets 1,612 Population Estimate 2,208
Total Revenue 2,067 Long Term Liabilities 1,284 Total Patient Discharges 1,819
Net Margin 3,092 Total Patient Beds 1,203
Net Profit or Loss 3,264

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,004,491 4,960,048 1.6138
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,287,874 46,827 27.5028
51 Recovery Room 0 0
52 Labor and Delivery Room 171,615 21,442 8.0037

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,524,714 13 Nursing Administration 637,598
02,03 Captial Related - Movable Equipment 1,345,922 14 Central Services and Supply 1,496,301
04 Employee Benefits 3,141,211 15 Pharmacy 463,572
05 Administrative and General 10,734,119 16 Medical Records and Medical Library 1,091,288
06 Maintenance and Repairs 0 17 Social Services 69,373
07 Operation of Plant 2,752,961 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,186,510 19 Non Physician Anesthetist 33,545
10,11 Dietary and Cafeteria 754,895 20,21,22,23 Education Programs 0
Total General Service Cost Centers 25,232,009

County Profile for Big Horn - 2020